國立暨南國際大學校務基金
收支餘絀表
中華民國 95 年 01 月份          單位:新台幣元
科    目本 年 度
法定預算數
本  月  份本年度截止本月份累計數
名 稱編號檢查號碼實際數預算數比較增減(-)實際數預算數比較增減(-)
金額金額
業務收入4100 5 864,083,000.00 99,078,647.00 93,489,000.00 5,589,647.00 5.97 99,078,647.00 93,489,000.00 5,589,647.00 5.97
 教學收入4130 7 312,339,000.00 15,529,747.00 10,459,000.00 5,070,747.00 48.48 15,529,747.00 10,459,000.00 5,070,747.00 48.48
  學雜費收入4131 3 186,836,000.00 10,223,295.00 0.00 10,223,295.00 10,223,295.00 0.00 10,223,295.00
  建教合作收入4132 0 121,255,000.00 5,089,208.00 10,105,000.00 -5,015,792.00 -49.63 5,089,208.00 10,105,000.00 -5,015,792.00 -49.63
  推廣教育收入4133 6 4,248,000.00 217,244.00 354,000.00 -136,756.00 -38.63 217,244.00 354,000.00 -136,756.00 -38.63
 其他業務收入41A0 5 551,744,000.00 83,548,900.00 83,030,000.00 518,900.00 0.62 83,548,900.00 83,030,000.00 518,900.00 0.62
  學校教學研究補助收入41A1 1 525,627,000.00 82,430,000.00 82,430,000.00 0.00 0.00 82,430,000.00 82,430,000.00 0.00 0.00
  其他補助收入41A8 6 20,000,000.00 83,863.00 600,000.00 -516,137.00 -86.02 83,863.00 600,000.00 -516,137.00 -86.02
  雜項業務收入41AY 8 6,117,000.00 1,035,037.00 0.00 1,035,037.00 1,035,037.00 0.00 1,035,037.00
業務成本與費用5100 4 859,147,000.00 104,353,788.00 110,521,000.00 -6,167,212.00 -5.58 104,353,788.00 110,521,000.00 -6,167,212.00 -5.58
 教學成本5130 6 656,179,000.00 83,167,478.00 82,954,000.00 213,478.00 0.25 83,167,478.00 82,954,000.00 213,478.00 0.25
  教學研究及訓輔成本5131 2 530,804,000.00 78,058,800.00 72,521,000.00 5,537,800.00 7.63 78,058,800.00 72,521,000.00 5,537,800.00 7.63
  建教合作成本5132 9 121,255,000.00 4,890,602.00 10,090,000.00 -5,199,398.00 -51.53 4,890,602.00 10,090,000.00 -5,199,398.00 -51.53
  推廣教育成本5133 5 4,120,000.00 218,076.00 343,000.00 -124,924.00 -36.42 218,076.00 343,000.00 -124,924.00 -36.42
 其他業務成本5180 2 49,000,000.00 0.00 4,083,000.00 -4,083,000.00 -100.00 0.00 4,083,000.00 -4,083,000.00 -100.00
  學生公費及獎勵金5181 9 49,000,000.00 0.00 4,083,000.00 -4,083,000.00 -100.00 0.00 4,083,000.00 -4,083,000.00 -100.00
 管理及總務費用51A0 4 147,851,000.00 20,646,949.00 23,484,000.00 -2,837,051.00 -12.08 20,646,949.00 23,484,000.00 -2,837,051.00 -12.08
  管理費用及總務費用51A1 A 147,851,000.00 20,646,949.00 23,484,000.00 -2,837,051.00 -12.08 20,646,949.00 23,484,000.00 -2,837,051.00 -12.08
 其他業務費用51D0 6 6,117,000.00 539,361.00 0.00 539,361.00 539,361.00 0.00 539,361.00
  雜項業務費用51DY 9 6,117,000.00 539,361.00 0.00 539,361.00 539,361.00 0.00 539,361.00
業務賸餘(短絀-)6100 3 4,936,000.00 -5,275,141.00 -17,032,000.00 11,756,859.00 -69.02 -5,275,141.00 -17,032,000.00 11,756,859.00 -69.02
業務外收入4200 3 44,765,000.00 1,760,572.00 1,627,000.00 133,572.00 8.20 1,760,572.00 1,627,000.00 133,572.00 8.20
 財務收入4210 A 9,000,000.00 220,954.00 750,000.00 -529,046.00 -70.53 220,954.00 750,000.00 -529,046.00 -70.53
  利息收入4211 7 9,000,000.00 220,954.00 750,000.00 -529,046.00 -70.53 220,954.00 750,000.00 -529,046.00 -70.53
 其他業務外收入4220 8 35,765,000.00 1,539,618.00 877,000.00 662,618.00 75.55 1,539,618.00 877,000.00 662,618.00 75.55
  資產使用及權利金收入4226 6 33,628,000.00 908,350.00 822,000.00 86,350.00 10.50 908,350.00 822,000.00 86,350.00 10.50
  受贈收入4229 5 1,000,000.00 106,196.00 0.00 106,196.00 106,196.00 0.00 106,196.00
  違約罰款收入422B 4 280,000.00 14,191.00 22,000.00 -7,809.00 -35.49 14,191.00 22,000.00 -7,809.00 -35.49
  雜項收入422Y A 857,000.00 510,881.00 33,000.00 477,881.00 1,448.12 510,881.00 33,000.00 477,881.00 1,448.12
業務外費用5200 2 29,719,000.00 3,371,026.00 1,953,000.00 1,418,026.00 72.60 3,371,026.00 1,953,000.00 1,418,026.00 72.60
 其他業務外費用5220 7 29,719,000.00 3,371,026.00 1,953,000.00 1,418,026.00 72.60 3,371,026.00 1,953,000.00 1,418,026.00 72.60
  雜項費用522Y 0 29,719,000.00 3,371,026.00 1,953,000.00 1,418,026.00 72.60 3,371,026.00 1,953,000.00 1,418,026.00 72.60
業務外賸餘(短絀-)6200 1 15,046,000.00 -1,610,454.00 -326,000.00 -1,284,454.00 394.00 -1,610,454.00 -326,000.00 -1,284,454.00 394.00
本期賸餘(短絀-)6600 4 19,982,000.00 -6,885,595.00 -17,358,000.00 10,472,405.00 -60.33 -6,885,595.00 -17,358,000.00 10,472,405.00 -60.33